{"text_format":"1","workbook":"xlsx","n_sheets":1,"sheets":["Calculator"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":0,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Calculator","index":0,"n_rows":110,"n_cols":18,"rows_kept":110,"cut":false,"hidden":false,"merged":[]}
[]
[]
[null,null,"SCHOOLS TERM TIME CALCULATOR"]
[]
[]
[null,null,"Length of service (years):",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(K103=1,\"1634.40\",IF(K103=2,\"1598.4\",IF(K103=3,\"1591.20\",IF(K103=4,\"1584.00\",IF(K103=5,\"1576.80\",IF(K103=6,\"1569.60\",IF(K103=7,\"1562.40\",IF(K103=8,\"1555.20\"))))))))","v":false},null,{"$f":"P6","v":false}]
[]
[]
[null,null,"Number of working weeks in the year:"]
[]
[]
[null,null,"Employee hours per week:",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(F9*F12)","v":0}]
[]
[null,null,null,null,null,null,null,"Click here to clear"]
[null,null,null,null,null,null,null,"fields and start again"]
[null,null,"Answer FTE:",null,null,{"$f":"M103","v":{"$error":"#DIV/0!"}}]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Less than 5","<5",null,39,null,1634.3999999999999,null,"Codes",{"$f":"COUNTIF(F6,\"Less than 5\")+COUNTIF(F6,\"More than 5\")*2+COUNTIF(F6,\"More than 10\")*3+COUNTIF(F6,\"More than 15\")*4+COUNTIF(F6,\"More than 20\")*5+COUNTIF(F6,\"More than 25\")*6+COUNTIF(F6,\"More than 30\")*7+COUNTIF(F6,\"More than 35\")*8","v":0},{"$f":"SUM(P12/R6*100)","v":{"$error":"#DIV/0!"}},{"$f":"SUM(L103/100)","v":{"$error":"#DIV/0!"}}]
[null,null,"More than 5",">5",null,40,null,1598.3999999999999]
[null,null,"More than 10",">10",null,41,null,1591.2]
[null,null,"More than 15",">15",null,42,null,1584]
[null,null,"More than 20",">20",null,43,null,1576.8]
[null,null,"More than 25",">25",null,44,null,1569.6000000000001]
[null,null,"More than 30",">30",null,45,null,1562.3999999999999]
[null,null,"More than 35",">35",null,null,null,1555.2]